RasiliRasili

FTGH

Flame Tree Group

Ksh 2.05

▼0.49% today

68 owned trading days · 07 Jul 2026 → 06 Nov 2026 · KES 1.78–2.29

Low data confidence — model view withheld

Data C

Exactly two of the three checks below fail

Two of the three data checks fall short. Model views are withheld and replaced with 'low data confidence' — the data isn't strong enough to support them.

Not a negative view of the counter — a statement that our data is too thin to say much.

This counter

  • newest statement 22 months old
  • only 2 FYs of history (need 3)

Income Fortress

Dividend score ≥ 75 AND Financial health score ≥ 60

This counter scores high on dividend strength and sits on financially healthy footing — the two together are what the label points to.

Not a recommendation to buy, and not a promise the dividend continues. It describes two scores being high at once, nothing about future payments.

Why grade C: newest statement 22 months old · only 2 FYs of history (need 3)

Automated analysis for information & education. Not investment advice.

The five pillars

composite —/100Data C

99Value53Quality81Health100Dividend41LiquiditybuildinghistoryMomentumCconfidence

Ring color: accent = confidence A/B, amber = C/D — a fixed-radius stroke, never a percentage fill.

Value99
  • P/E 2.5100 ·w25
  • P/B 0.25100 ·w20
  • earnings yield 40.0% vs 364d T-bill 9.03% (spread +31.0pp)100 ·w20
  • needs positive EPS and own P/E history— ·w15
  • needs a dividend and own yield history— ·w10
  • revenue/earnings growth +17.2% YoY91 ·w10
Financial health81
  • F-Score 9/9 signals passed100 ·w70
  • interest coverage 3.5× (stored ratio — not derivable from raw lines)35 ·w30
Quality53
  • ROE 10.0%40 ·w25
  • net margin 7.1% (non-financial bands)36 ·w20
  • net margin +0.9pp over window(short window)59 ·w15
  • ROA 5.2%41 ·w15
  • debt/equity 0.92× (standard bands)69 ·w15
  • revenue never declined over window(short window)100 ·w10
Dividend reliability100
  • paid a dividend in 2 of 2 observed FYs (design window 5)(short window)100 ·w30
  • yield 12.2% at current price100 ·w20
  • earnings cover the dividend 3.28×100 ·w20
  • never cut over 2 observed FYs(short window)100 ·w15
  • payout ratio 30% of earnings100 ·w15
MomentumBuilding history — since 2026-07-07
  • Building history — since 2026-07-07— ·w100
Liquidity41
  • median daily turnover ≈ KES 62,256 over 68 observed days(short window)20 ·w40
  • no trades on 0% of observed days(short window)100 ·w30
  • daily turnover 1.0bp of market cap (shares est. from NI÷EPS)(short window)10 ·w30

Statements we hold

FYRevenueNet incomeEPSDPS
2024KES 3.5BKES 250.0M0.820.25
2023KES 3.2BKES 200.0M0.650.20

Analyst brief

Flame Tree Group trades at 2.08 KES. The value pillar ranks strongest at 99, anchored by a P/E of 2.5 and earnings yield of 39.4%—a spread of 30.4 percentage points above the 364-day T-bill rate of 9.03%. The dividend pillar scores at the upper end, supported by a 12.0% yield, a payout ratio of 30%, and earnings covering the payout 3.28× over two observed fiscal years. Quality remains the weakest pillar at 53, with ROE at 10.0% and net margin at 7.1% both scoring below mid-range, though revenue never declined over the history window. The F-Score signals all nine tests passed, yet interest coverage at 3.5× carries a below-median score.

An overall verdict is withheld: the newest financial statement is 22 months old, and only two fiscal years of history exist where three are required for confidence. The liquidity pillar scores 41, reflecting median daily turnover of approximately 65,329 KES—thin for a retail counter. Momentum data are still building since July 2026. Price data are current to 2 November 2026 from mystocks. These gaps prevent a high-confidence summary of business trajectory; a fresh filing would materially alter the picture.

Automated analysis for information & education. Not investment advice.